| BARROW UTILITIES & ELECTRIC COOPERATIVE, INC. | ||||
| STATEMENT OF OPERATIONS | ||||
| For the Years Ended December 31, 2004 & 2003 | ||||
| Year | Year | |||
| 2004 | 2003 | |||
| OPERATING REVENUE | ||||
| ELECTRIC SERVICES | $ 3,879,198 | $ 3,914,331 | ||
| NATURAL GAS SERVICES | 1,607,571 | 1,618,613 | ||
| POTABLE WATER SERVICES | 1,290,023 | 1,279,014 | ||
| BARROW UTILIDOR SYSTEM, WATER REVENUE | 3,267,626 | 3,184,685 | ||
| BARROW UTILIDOR SYSTEM, SEWER REVENUE | 2,196,737 | 1,729,612 | ||
| TOTAL OPERATING REVENUE | 12,241,155 | 11,726,255 | ||
| OPERATING EXPENSES | ||||
| COST OF FUEL - GENERATION | 696,428 | 651,544 | ||
| COST OF FUEL - HEATING | 632,811 | 564,033 | ||
| COST OF PURCHASED WATER, BUS SYSTEM | 1,082,178 | 1,104,520 | ||
| OPERATIONS & MAINTENANCE: | ||||
| ELECTRIC PRODUCTION | 629,163 | 666,354 | ||
| ELECTRIC DISTRIBUTION | 455,730 | 450,629 | ||
| NATURAL GAS DISTRIBUTION | 314,922 | 319,329 | ||
| POTABLE WATER PRODUCTION | 648,806 | 696,782 | ||
| BUS WATER DISTRIBUTION | 1,224,159 | 1,273,897 | ||
| BUS SEWER COLLECTION | 1,365,257 | 1,333,935 | ||
| CONSUMER ACCOUNT EXPENSES | 453,196 | 414,070 | ||
| ADMINISTRATIVE & GENERAL | 2,616,337 | 2,560,691 | ||
| TAXES | 339,034 | 325,232 | ||
| INTEREST EXPENSES | 671,200 | 634,571 | ||
| DEPRECIATION & AMORTIZATION EXPENSES | 1,162,173 | 1,104,204 | ||
| TOTAL OPERATING EXPENSES | 12,291,394 | 12,099,791 | ||
| OPERATING MARGINS | (50,239) | (373,536) | ||
| NON-OPERATING MARGINS | 184,392 | 140,369 | ||
| TOTAL MARGINS | $ 134,153 | $ (233,167) | ||
| {Copies of the annual audited financial statements are available upon written request.} | ||||